County Profile for Cass - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,372,979 Total Charges 175,474,937
Fixed Assets 40,237,013 Contract Allowance 102,637,327
Other Assets 11,833,917 Operating Revenue 72,837,610
Total Assets 84,443,909 Operating Expenses 71,504,656
Current Liabilities 10,299,302 Operating Margin 1,332,954
Long Term Liabilities 16,789,267 Other Income 8,685,845
Total Equity 57,355,340 Other Expense 568,564
Total Liabilities and Equity 84,443,909 Net Profit or Loss 9,450,235

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,987 Revenue per Bed $783,200 Revenue per Person $72,837,610
Net Margin per Discharge $549 Net Margin per Bed $14,333 Net Margin per Person $1,332,954
Net Profit per Discharge $3,891 Net Profit per Bed $101,615 Net Profit per Person $9,450,235
Net Fixed Assets per Discharge $16,565 Net Fixed Assets per Bed $432,656 Net Fixed Assets per Bed $40,237,013
Long Term Debt per Discharge $6,912 Long Term Debt per Bed $180,530 Long Term Debt per Person $16,789,267
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,064 Net Fixed Assets 989 Population Estimate 1,151
Total Revenue 1,053 Long Term Liabilities 1,079 Total Patient Discharges 1,168
Net Margin 711 Total Patient Beds 972
Net Profit or Loss 619

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,219,071 10,727,775 0.7661
31 Intensive Care Unit 1,282,380 1,069,073 1.1995
32 Coronary Care Unit 0 0
43 Nursery 477,669 1,266,348 0.3772
44 Skilled Nursing Care 0 0
50 Operating Room 4,251,332 24,106,427 0.1764
51 Recovery Room 0 0
52 Labor and Delivery Room 1,021,411 1,978,707 0.5162

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,154,242 13 Nursing Administration 455,660
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 1,565,645
04 Employee Benefits 9,728,410 15 Pharmacy 1,441,020
05 Administrative and General 8,326,394 16 Medical Records and Medical Library 756,117
06 Maintenance and Repairs 0 17 Social Services 315,451
07 Operation of Plant 2,818,177 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,031,578 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 712,634 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,305,328

County Profile for Cass - 2012